Green Energy Acquisition Corporation

searchingU=S+1WW=S@7.50
0001420032SEC EDGARCIK: 0001420032|Green Energy Acquisition Holdings, LLC

Capital Structure & Economics

Trust Size$197,050,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$197,050,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedDec 21, 2007
SearchingTarget Pending
Maturation Wall
N/A

Board & Officers

  • Wayne L. RogersCEO

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction