JWC Acquisition Corp.

closedW=S@12.00
0001498157SEC EDGARCIK: 0001498157|JWC Acquisition, LLC

Capital Structure & Economics

Trust Size$147,750,000
Unit Price$10.00
Warrant Coverage-
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

No Warrants / No Drag
Public Trust Allocation$147,750,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedAug 12, 2010
Target AnnouncedJun 27, 2012
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyThe Tile Shop
  • Announced Deal Size$464,700,000
  • Announcement Date2012-06-27

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.