Committed Capital Acquisition Corporation II

searchingU=S+W/2W=S@5.00
CCAQUSEC EDGARCIK: 0001539892|Broadband Capital Management LLC

Capital Structure & Economics

Trust Size$35,000,000
Unit Price$5.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$35,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$5.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedMar 7, 2012
SearchingTarget Pending
Maturation Wall
N/A

Board & Officers

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.