Harmony Merger Corp.
announced
NEXT
Capital Structure & Economics
Trust Size$102,000,000
Unit Price$10.00
Warrant Coverage-
Sponsor Promote20%
Implied Equity Architecture
Capital Allocation Baseline
Trust (100.0%)
Implied Dilution Drag
No Warrants / No Drag| Public Trust Allocation | $102,000,000 |
| Sponsor At-Risk Capital | N/A |
| Total Underwriting Discount | N/A |
| Trust Per Unit (Implied) | $10.00 |
| Sponsor Promote Allocation | 20% |
Deal Lifecycle
IPO PricedJul 9, 2014
Target AnnouncedApr 17, 2017
Maturation Wall
N/A
Announced Target / M&A
- Target CompanyNextDecade, LLC
- SectorLNG development
- Announcement Date2017-04-17
Board & Officers
- ML MadhavaraoCEO
- Kathleen EisbrennerDirector
- René van VlietDirector
- Alfonso PugaDirector
- Ben AtkinsDirector
- Shaun DavisonDirector
- Krysta De LimaDirector
- Brian BelkeDirector
- Matthew BonannoDirector
- Avinash KripalaniDirector
- David MagidDirector
- Director
- Director
- William VrattosDirector
- Thomas KobylarzDirector
- Director
- Director
- Director
Advanced Structuring Terms
| Target Sectors | LNG development |
Syndicate & Advisors
Interactive Deal Modeling
Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.