Silver Run Acquisition Corporation

announcedU=S+W/3W=S@11.50
PRSEC EDGARCIK: 0001658566|Silver Run Sponsor, LLCOil and Gas

Capital Structure & Economics

Trust Size$400,000,000
Unit Price$11.50
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$400,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$11.50
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJan 27, 2016
Target AnnouncedMay 19, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyEarthstone Energy, Inc.
  • SectorOil and Gas
  • Announcement Date2022-05-19

Board & Officers

Advanced Structuring Terms

Target SectorsOil and Gas

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.