Organogenesis Holdings Inc.

closedU=S+W/2W=S@11.50
ORGOSEC EDGARCIK: 0001661181|Avista Acquisition Corp.•Contract Research Organization

Capital Structure & Economics

Trust Size$300,000,000
Unit Price$4.15
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$300,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$4.15
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 2, 2016
SearchingTarget Pending
Maturation Wall
Oct 14, 2016

Announced Target / M&A

  • Target CompanyEnvigo International Holdings, Inc.
  • SectorContract Research Organization
  • Announced Deal Size$428,880,000

Board & Officers

  • Gary S. Gillheeney, Sr.CEO
  • Avista Capital Holdings, L.P.(2)Officer
  • David FranciscoDirector
  • Patrick McGuireDirector
  • Robert AdesDirector
  • Michael J. DriscollDirector
  • Prathyusha DuraibabuDirector
  • Jon GiacominDirector
  • Michele KorfinDirector
  • Arthur S. LeibowitzDirector
  • Garrett LustigDirector
  • Glenn H. NussdorfDirector
  • Gilberto QuinteroDirector
  • Henry HagopianDirector
  • Patrick BilboDirector
  • Lori FreedmanDirector
  • Brian GrowDirector
  • Antonio S. MontecalvoDirector
  • Alan A. AdesDirector
  • David EraniDirector
  • Wayne D. MackieDirector
  • Joshua Tamaroff(2)
    Director
  • Thompson Dean(2)
    Director
  • David Burgstahler(2)
    Director
  • Håkan BjörklundDirector
  • Charles HarwoodDirector
  • Brian MarkisonDirector
  • Robert O'NeilDirector
  • John Cafasso(2)
    Director
  • Benjamin Silbert(2)
    Director

Advanced Structuring Terms

Target SectorsContract Research Organization

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction