Lottery.com Inc.

closedU=S+1WW=S@11.50

Capital Structure & Economics

Trust Size$178,500,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$178,500,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedMar 14, 2018
SearchingTarget Pending
Maturation Wall
Jun 1, 2018

Announced Target / M&A

  • Target CompanyLottery.com
  • Announced Deal Size$440,000,000

Board & Officers

  • Matthew McGahanCEO
  • Robert J. StubblefieldDirector
  • Christopher GoodingDirector
  • Marc BirchamDirector
  • Robert StubblefieldDirector
  • Gregory PottsDirector
  • Warren MacalDirector
  • Paul S. JordanDirector
  • Tanner T. HasanDirector
  • Ilya PonomarevDirector
  • Edward S. VeronaDirector
  • Oleksii TymofievDirector
  • Director
  • Michael WilsonDirector
  • Thomas GallagherDirector
  • Gennadii ButkevychDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.