Verra Mobility Corporation

liquidatedU=S+W/3W=S@11.50
VRRMSEC EDGARCIK: 0001682745|Gores Sponsor II LLC

Capital Structure & Economics

Trust Size$375,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$375,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedDec 9, 2016
Target AnnouncedJun 21, 2018
Maturation Wall
Jan 19, 2019

Announced Target / M&A

  • Target CompanyVerra Mobility
  • Announced Deal Size$2,300,000,000
  • Announcement Date2018-06-21

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction