Vantage Energy Acquisition Corp.

closedU=S+W/3W=S@11.50
VEACSEC EDGARCIK: 0001698209|NGP Vantage Energy LLC

Capital Structure & Economics

Trust Size$400,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$400,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 17, 2017
Target AnnouncedNov 7, 2018
Maturation Wall
Apr 17, 2017

Announced Target / M&A

  • Target CompanyQEP Energy Company
  • Announcement Date2018-11-07

Board & Officers

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.