One Madison Corporation

announcedU=S+W/2W=S@11.50
PACKSEC EDGARCIK: 0001712463|One Madison Group LLC

Capital Structure & Economics

Trust Size$300,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$300,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedOct 13, 2017
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyRack Holdings
  • Announced Deal Size$950,000,000

Board & Officers

  • Omar M. AsaliCEO

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction