Fortress Value Acquisition Corp. II

announcedU=S+1WW=S@11.50
ATIPSEC EDGARCIK: 0001815849|Fortress Value Acquisition Corp. II•Outpatient Physical Therapy

Capital Structure & Economics

Trust Size$300,000,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$300,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJul 24, 2020
Target AnnouncedFeb 21, 2021
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyWilco Holdco, Inc.
  • SectorOutpatient Physical Therapy
  • Announced Deal Size$1,492,000,000
  • Announcement Date2021-02-21

Board & Officers

Advanced Structuring Terms

Target SectorsOutpatient Physical Therapy

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction