Blue Water Acquisition Corp.

liquidatedU=S+W/2W=S@11.50
CRXTSEC EDGARCIK: 0001817944|Clarus Therapeutics Holdings, Inc.Pharmaceuticals

Capital Structure & Economics

Trust Size$25,394,000
Unit Price$2.08
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$25,394,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$2.08
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 3, 2020
SearchingTarget Pending
Maturation Wall
Jun 17, 2022

Announced Target / M&A

  • Target CompanyClarus Therapeutics, Inc.
  • SectorPharmaceuticals

Board & Officers

Advanced Structuring Terms

Target SectorsPharmaceuticals

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.