GeneDx Holdings Corp.

announcedU=S+W/3W=S@11.50
WGSSEC EDGARCIK: 0001818331|CMLS Holdings LLC

Capital Structure & Economics

Trust Size$350,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$350,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedAug 14, 2020
Target AnnouncedJan 14, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyGeneDx, Inc.
  • Announcement Date2022-01-14

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.