Locust Walk Acquisition Corp.

closedU=S+W/3W=S@11.50
EFTRSEC EDGARCIK: 0001828522|Locust Walk Acquisition Corp.•biopharmaceutical

Capital Structure & Economics

Trust Size$169,800,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$169,800,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedDec 18, 2020
SearchingTarget Pending
Maturation Wall
Jan 12, 2023

Announced Target / M&A

  • Target CompanyeFFECTOR Therapeutics, Inc.
  • Sectorbiopharmaceutical

Board & Officers

Advanced Structuring Terms

Target Sectorsbiopharmaceutical

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction