Queen’s Gambit Growth Capital

closedU=S+W/3W=S@11.50
GMBTSEC EDGARCIK: 0001836190|Queen’s Gambit Holdings LLC

Capital Structure & Economics

Trust Size$275,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$275,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedDec 29, 2020
Target AnnouncedJul 28, 2021
Maturation Wall
Jan 23, 2023

Announced Target / M&A

  • Target CompanySwvl
  • Announcement Date2021-07-28

Board & Officers

  • Victoria Grace(2)
    CEO
  • Anastasia NyrkovskayaDirector
  • Jennifer BarbettaDirector
  • Cheryl Martin, Ph.D.Director
  • Jill PutmanDirector
  • Jeannine SargentDirector
  • Lone Fonss Schroder(2)
    Director
  • Elizabeth K. WeymouthDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction