Waldencast Acquisition Corp.

closedU=S+W/3W=S@11.50
WALDUSEC EDGARCIK: 0001840199|Waldencast Long-Term Capital LLC•Skincare

Capital Structure & Economics

Trust Size$250,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$250,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 22, 2021
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyObagi Global Holdings Limited
  • SectorSkincare
  • Announced Deal Size$1,200,000,000

Board & Officers

  • Michel BroussetCEO
  • Dynamo Master FundOfficer
  • Beauty Ventures LLCOfficer
  • Burwell Mountain TrustOfficer

Advanced Structuring Terms

Target SectorsSkincare

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction