First Light Acquisition Group, Inc.

announcedU=S+W/2W=S@0.69
CLDISEC EDGARCIK: 0001855485|Calidi Biotherapeutics, Inc.•Biopharmaceutical

Capital Structure & Economics

Trust Size$200,000,000
Unit Price$0.69
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$200,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$0.69
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedAug 24, 2021
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyCalidi Biotherapeutics, Inc.
  • SectorBiopharmaceutical
  • Announced Deal Size$250,000,000

Board & Officers

  • Eric PomaCEO
  • Metric Finance Holdings I, LLCOfficer

Advanced Structuring Terms

Target SectorsBiopharmaceutical

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction