Global Robotic Drone Acquisition Corp.

searchingU=S+1WW=S@11.50
GRTRSEC EDGARCIK: 0001905312|Global Robotic Drone LLC

Capital Structure & Economics

Trust Size$102,000,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$102,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 2, 2022
SearchingTarget Pending
Maturation Wall
N/A

Board & Officers

  • Kenneth John RobinsonCEO
  • Phan Nguyen Ngoc Xuan MyDirector
  • Huynh Duc BangDirector
  • Sopheak OrkDirector
  • Hoo Keng WaiDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction