Trailblazer Merger Corporation I

closedU=S+W/2W=S@11.50
TBMCSEC EDGARCIK: 0001934945|Trailblazer Sponsor Group, LLC

Capital Structure & Economics

Trust Size$61,200,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$61,200,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJun 30, 2022
Target AnnouncedJul 22, 2024
Maturation Wall
Mar 30, 2026

Announced Target / M&A

  • Target CompanyCyabra Strategy Ltd.
  • Announced Deal Size$106,000,000
  • Announcement Date2024-07-22

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction