Cetus Capital Acquisition Corp.

closedU=S+1WW=S@11.50
CETUSEC EDGARCIK: 0001936702|Cetus Sponsor LLC

Capital Structure & Economics

Trust Size$61,200,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$61,200,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJul 28, 2022
Target AnnouncedJun 20, 2023
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyMKD Technology Inc.
  • Announced Deal Size$230,000,000
  • Announcement Date2023-06-20

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction