Forest Road Acquisition Corp.
closedU=S+W/3W=S@11.24
BODI
Capital Structure & Economics
Trust Size$250,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%
Implied Equity Architecture
Capital Allocation Baseline
Trust (100.0%)
Implied Dilution Drag
33% Warrant Inclusion| Public Trust Allocation | $250,000,000 |
| Sponsor At-Risk Capital | N/A |
| Total Underwriting Discount | N/A |
| Trust Per Unit (Implied) | $10.00 |
| Sponsor Promote Allocation | 20% |
Deal Lifecycle
IPO PricedOct 8, 2020
SearchingTarget Pending
Maturation Wall
N/A
Announced Target / M&A
- Target CompanyBeachbody
- SectorHealth and wellness
Board & Officers
- Carl DaikelerCEO
- Cantor Fitzgerald, L.P.(15)Officer
- Brad RambergDirector
- Mark GoldstonDirector
- Mary ConlinDirector
- Kristin FrankDirector
- Director
- Ann LundyDirector
- Director
- John SalterDirector
- Ben Van de BuntDirector
- Director
- Director
- Director
- Director
- Director
- Peter SchlesselDirector
- Director
- Teresa Miles WalshDirector
- Sheila A. StampsDirector
Advanced Structuring Terms
| Target Sectors | Health and wellness |
Syndicate & Advisors
Interactive Deal Modeling
Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.