GX Acquisition Corp.

closedU=S+W/2W=S@11.50
CELUSEC EDGARCIK: 0001752828|Celularity Inc.•Biotechnology

Capital Structure & Economics

Trust Size$250,000,000
Unit Price$2.16
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$250,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$2.16
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedApr 26, 2019
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyCelularity
  • SectorBiotechnology

Board & Officers

Advanced Structuring Terms

Target SectorsBiotechnology

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction