CSR Acquisition Corp.

closedU=S+W/3W=S@11.50
CRHCSEC EDGARCIK: 0001818212|Cohn Robbins Sponsor LLC

Capital Structure & Economics

Trust Size$600,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$600,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJul 31, 2020
Target AnnouncedJan 20, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanySAZKA Entertainment AG
  • Announced Deal Size$9,300,000,000
  • Announcement Date2022-01-20

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction