Hyzon Motors Inc.

closedU=S+W/3W=S@11.50
DCRBSEC EDGARCIK: 0001716583|Decarbonization Plus Acquisition Sponsor, LLC

Capital Structure & Economics

Trust Size$300,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$300,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedSep 22, 2020
Target AnnouncedFeb 8, 2021
Maturation Wall
Oct 22, 2020

Announced Target / M&A

  • Target CompanyHyzon Motors Inc.
  • Announcement Date2021-02-08

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction