Decarbonization Plus Acquisition Corporation II

closedU=S+W/3W=S@11.50
DCRNSEC EDGARCIK: 0001836154|Decarbonization Plus Acquisition Sponsor II LLC

Capital Structure & Economics

Trust Size$350,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$350,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJan 8, 2021
Target AnnouncedMay 25, 2021
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyTritium
  • Announcement Date2021-05-25

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.