Leo Holdings Corp.

announcedU=S+W/2W=S@11.50
DMSLSEC EDGARCIK: 0001725134|Leo Holdings Corp.

Capital Structure & Economics

Trust Size$300,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$300,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJan 18, 2018
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyDigital Media Solutions, Inc.
  • Announced Deal Size$757,000,000

Board & Officers

  • Joseph A. MarinucciCEO
  • Lyndon Lea(3)
    Officer
  • Robert Darwent(3)
    Officer
  • Joseph MarinucciDirector
  • Fernando BorgheseDirector
  • Randall KoubekDirector
  • Joey LinerDirector
  • Jonathan KatzDirector
  • Matthew GoodmanDirector
  • Jason RudolphDirector
  • Ryan FosterDirector
  • Robbie IsenbergDirector
  • James MillerDirector
  • Mary MinnickDirector
  • Robert BensoussanDirector
  • Lori Bush(3)
    Director
  • Mary E. Minnick(3)
    Director

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction