East Stone Acquisition Corporation

closedU=S+W/2W=S@11.50
ESSCSEC EDGARCIK: 0001760683|Double Ventures Holdings Limited

Capital Structure & Economics

Trust Size$100,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$100,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJan 17, 2020
Target AnnouncedApr 15, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyICONIQ Holding Limited
  • Announced Deal Size$2,500,000,000
  • Announcement Date2022-04-15

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction