Greenrose Acquisition Corp.

announcedU=S+1WW=S@11.50
GNRSSEC EDGARCIK: 0001790665|Greenrose Associates LLC•Cannabis

Capital Structure & Economics

Trust Size$173,656,603
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$173,656,603
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedDec 27, 2019
Target AnnouncedMar 12, 2021
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyTheraplant, LLC
  • SectorCannabis
  • Announcement Date2021-03-12

Board & Officers

  • Timothy BossidyCEO
  • William Harley IIIOfficer
  • Daniel HarleyOfficer
  • Brendan SheehanOfficer

Advanced Structuring Terms

Target SectorsCannabis

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction