Apollo Acquisition Corporation

searchingU=S+W/2W=S@11.50
JVACSEC EDGARCIK: 0001862462|Jade Value Holdings Limited

Capital Structure & Economics

Trust Size$75,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$75,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJul 20, 2021
SearchingTarget Pending
Maturation Wall
N/A

Board & Officers

  • Bin (Brian) LinCEO
  • Yang (Shayla) SunOfficer
  • Zhiyong (Ben) LiOfficer
  • Hongfei TianOfficer
  • Jian LiuOfficer
  • Xiaolin ZhongOfficer

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction