Lindblad Expeditions Holdings, Inc.

liquidatedU=S+W/2W=S@11.50
LINDSEC EDGARCIK: 0001512499|Capitol Acquisition Management 2 LLCExpedition cruising and adventure travel

Capital Structure & Economics

Trust Size$150,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$150,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 15, 2011
Target AnnouncedMar 9, 2015
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyLindblad Expeditions, Inc.
  • SectorExpedition cruising and adventure travel
  • Announced Deal Size$330,000,000
  • Announcement Date2015-03-09

Board & Officers

Advanced Structuring Terms

Target SectorsExpedition cruising and adventure travel

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.