Northern Genesis Acquisition Corp. III

searchingU=S+W/4W=S@11.50
NGCSEC EDGARCIK: 0001843249|Northern Genesis Sponsor III LLC

Capital Structure & Economics

Trust Size$150,000,000
Unit Price$10.00
Warrant Coverage1/4
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

25% Warrant Inclusion
Public Trust Allocation$150,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 18, 2021
SearchingTarget Pending
Maturation Wall
N/A

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.