Revelstone Capital Acquisition Corp.

closedU=S+W/2W=S@11.50
RCACSEC EDGARCIK: 0001874218|Revelstone Capital, LLC•Technology

Capital Structure & Economics

Trust Size$151,500,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$151,500,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedNov 24, 2021
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanySet Jet, Inc.
  • SectorTechnology
  • Announced Deal Size$80,000,000

Board & Officers

  • Daniel Neukomm(2)
    CEO
  • Morgan Callagy(2)
    Officer
  • Thomas P. SmithDirector
  • William R. (Trey) Smith IIIDirector
  • James A. BarnesDirector
  • Steve ReynoldsDirector
  • David NorrisDirector
  • Richard AnthonyDirector
  • Jason WhiteDirector
  • Margaret McDonaldDirector
  • Jeff RosenthalDirector

Advanced Structuring Terms

Target SectorsTechnology

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction