Mount Rainier Acquisition Corp.

closedU=S+1W
RNERSEC EDGARCIK: 0001854461|DC Rainier SPV LLC•Cyber Security

Capital Structure & Economics

Trust Size$153,000,000
Unit Price$10.00
Warrant Coverage1/1
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

100% Warrant Inclusion
Public Trust Allocation$153,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedJun 4, 2021
Target AnnouncedMar 23, 2022
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyHUB Cyber Security (Israel) Ltd.
  • SectorCyber Security
  • Announced Deal Size$1,280,000,000
  • Announcement Date2022-03-23

Board & Officers

Advanced Structuring Terms

Target SectorsCyber Security

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction