Twelve Seas Investment Company II

announcedU=S+W/3W=S@11.50
TWLVSEC EDGARCIK: 0001819498|Twelve Seas Sponsor II LLC

Capital Structure & Economics

Trust Size$250,000,000
Unit Price$10.00
Warrant Coverage1/3
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

33% Warrant Inclusion
Public Trust Allocation$250,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedFeb 1, 2021
Target AnnouncedDec 22, 2023
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyCrystal Lagoons U.S. Corp
  • Announcement Date2023-12-22

Board & Officers

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction