WillScot Holdings Corporation

announcedU=S+W/2W=S@11.50
WSCSEC EDGARCIK: 0001647088|Double Eagle Acquisition LLC

Capital Structure & Economics

Trust Size$400,000,000
Unit Price$10.00
Warrant Coverage1/2
Sponsor Promote20%

Implied Equity Architecture

Capital Allocation Baseline

Trust (100.0%)

Implied Dilution Drag

50% Warrant Inclusion
Public Trust Allocation$400,000,000
Sponsor At-Risk CapitalN/A
Total Underwriting DiscountN/A
Trust Per Unit (Implied)$10.00
Sponsor Promote Allocation20%
Deal Lifecycle
IPO PricedAug 13, 2015
SearchingTarget Pending
Maturation Wall
N/A

Announced Target / M&A

  • Target CompanyMcGrath RentCorp
  • Announced Deal Size$1,100,000,000

Board & Officers

  • Tim BoswellCEO
  • Jeff Sagansky(11)
    Officer
  • Eli Baker(9)
    Officer
  • James A. Graf(10)
    Officer
  • Harry E. Sloan(11)
    Officer
  • Bradley L. SoultzDirector
  • Timothy D. BoswellDirector
  • Sally J. ShanksDirector
  • Erik OlssonDirector
  • Gerard E. HolthausDirector
  • Mark S. BartlettDirector
  • Erika T. DavisDirector
  • Natalia N. JohnsonDirector
  • Rebecca L. OwenDirector
  • Michael W. UpchurchDirector

Syndicate & Advisors

Interactive Deal Modeling

Base financial constraints (Trust Size, Warrants, Promote) are pre-loaded into the calculation engines. Proceed to model implied dilution and advisory friction limits.

Dilution Cash Friction